Deal Simulator for Startups
Model custom deal terms and see how equity conversion, revenue sharing, and VCI™ impact your startup's financials.
Startup Founders
Model offer terms and dilution impact
Deal Configuration
Company Details
Deal Terms
0%2.0%10%
0.5x2.0x5x
Total revenue share = Cash to experts × this multiple
6m24m60m
Deal Summary
£100,000.00
EC Investment Amount
2% of £5,000,000.00
2%
Equity Acquired by EC
Current valuation: £5,000,000.00
£100,000.00
VCI™ Issued
1:1 ratio with investment
£300,000.00
Capped Revenue Share
Max 3x equity investment
Deal Cost Analysis
Equity Dilution2%
VCI™ Investment£100,000.00
Revenue Share Commitment£300,000.00
Net Investment Value£100,000.00
Expertise Needed: None specified
Deal Structure (Upfront)
Initial equity investment and token issuance
Cash Investment
£100,000.00
VCI™ Issued
£100,000.00